| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 16 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 34 | | | |
| | | | | 68 | | | |
| | | | | 70 | | | |
| | | | | 76 | | | |
| | | | | 87 | | | |
| | | | | 139 | | | |
| | | | | 141 | | | |
| | | | | 146 | | | |
| | | | | 150 | | | |
| | | | | 152 | | | |
| | | | | 159 | | | |
| | | | | 163 | | | |
| | | | | 164 | | | |
| | | | | 166 | | | |
| | | | | 178 | | | |
| | | | | 179 | | | |
| | | | | 184 | | | |
| | | | | 208 | | | |
| | | | | 215 | | | |
| | | | | 231 | | | |
| | | | | 236 | | | |
| | | | | 242 | | | |
| | | | | 244 | | | |
| | | | | 245 | | | |
| | | | | 249 | | | |
| | | | | 255 | | | |
| | | | | 257 | | | |
| | | | | F-1 | | |
|
|
| | | |
|
|
| | | |
|
|
| | | |
|
|
| | | |
|
|
| | | |
|
|
| | | |
|
|
| | | |
| | |
Ownership % in the
Combined Entity |
| |||||||||
| | |
(Assuming No
Redemptions) |
| |
(Assuming Maximum
Redemptions) |
| ||||||
RSVAC public stockholders
|
| | | | 16% | | | | | | 7% | | |
PIPE Financing investors
|
| | | | 8 | | | | | | 9 | | |
Sponsor
|
| | | | 4 | | | | | | 4 | | |
Enovix Equityholders
|
| | | | 72 | | | | | | 80 | | |
Total
|
| | | | 100% | | | | | | 100% | | |
| | |
Three Months Ended
March 31, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(Unaudited)
|
| | | |||||||||||||||||||
Consolidated Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | ||||||||||
Cost of revenue
|
| | | $ | 1,631 | | | | | $ | 371 | | | | | $ | 3,375 | | | | | $ | 161 | | |
Research and development
|
| | | | 5,589 | | | | | | 2,405 | | | | | | 14,442 | | | | | | 12,147 | | |
Selling, general and administrative
|
| | | | 4,161 | | | | | | 1,000 | | | | | | 5,713 | | | | | | 4,203 | | |
Loss from operations
|
| | | | (11,381) | | | | | | (3,776) | | | | | $ | (23,530) | | | | | $ | (16,511) | | |
Change in fair value of convertible preferred stock warrants
|
| | | $ | (4,781) | | | | | $ | 66 | | | | | $ | (13,789) | | | | | $ | 260 | | |
Issuance of convertible preferred stock warrants
|
| | | | — | | | | | | (1,476) | | | | | | (1,476) | | | | | | — | | |
Change in fair value of convertible promissory notes
|
| | | | — | | | | | | (2,422) | | | | | | (2,422) | | | | | | — | | |
Gain on extinguishment of paycheck protection program loan
|
| | | | — | | | | | | — | | | | | | 1,628 | | | | | | — | | |
Interest expense
|
| | | | — | | | | | | (107) | | | | | | (107) | | | | | | (23) | | |
Other (expense) income, net
|
| | | | (3) | | | | | | 33 | | | | | | 46 | | | | | | 86 | | |
Loss from operations before incomes taxes
|
| | | | (16,165) | | | | | | (7,682) | | | | | | (39,650) | | | | | | (16,188) | | |
Income tax expense (benefit)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (16,165) | | | | | $ | (7,682) | | | | | $ | (39,650) | | | | | $ | (16,188) | | |
Net loss per share, basic and diluted
|
| | | $ | (0.24) | | | | | $ | (0.13) | | | | | $ | (0.65) | | | | | $ | (0.28) | | |
Weighted-average number of shares outstanding, basic and diluted
|
| | | | 66,618,009 | | | | | | 59,716,010 | | | | | | 60,645,131 | | | | | | 57,735,620 | | |
| | |
As of March 31,
2021 |
| |
As of December 31,
|
| ||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||
| | |
(Unaudited)
|
| | | | | | | | | | | | | |||
Consolidated Balance Sheets Data: | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 67,578 | | | | | $ | 64,964 | | | | | $ | 16,614 | | |
Total liabilities
|
| | | | 25,041 | | | | | | 28,748 | | | | | | 13,636 | | |
Convertible preferred stock warrants
|
| | | | — | | | | | | 15,995 | | | | | | 730 | | |
Convertible preferred stock
|
| | | | 222,933 | | | | | | 202,056 | | | | | | 129,921 | | |
Stockholders’ deficit
|
| | | | (180,396) | | | | | | (165,840) | | | | | | (126,943) | | |
| | |
For the Period From
September 23, 2020 (Inception) through December 31, 2020 as Restated (Audited) |
| |
Three Months
Ended March 31, 2021 |
| ||||||
Statements of Operations Data: | | | | | | | | | |||||
Formation and operating costs
|
| | | $ | 169,324 | | | | | $ | 579,343 | | |
Loss from Operations
|
| | | | (169,324) | | | | | | (579,343) | | |
Other income: | | | | | | | | | | | | | |
Interest income – bank
|
| | | | 9 | | | | | | 13 | | |
Interest earned on marketable securities held in Trust Account
|
| | | | 5,877 | | | | | | 61,910 | | |
Change in fair value of warrants
|
| | | | (1,590,000) | | | | | | (50,845,000) | | |
Transaction costs attributable to warrants
|
| | | | (701,379) | | | | | | 0 | | |
Unrealized loss on marketable securities held in Trust Account
|
| | | | (38,849) | | | | | | (9,455) | | |
Other loss, net
|
| | | | (2,324,342) | | | | | | (51,352,965) | | |
Net Loss
|
| | | $ | (2,493,666) | | | | | $ | (51,352,965) | | |
Weighted average shares outstanding, basic and diluted(1)
|
| | | | 6,582,520 | | | | | | 8,948,018 | | |
Basic and diluted net loss per common share
|
| | | $ | (0.37) | | | | | $ | (5.74) | | |
| | |
As of
December 31, 2020 (as Restated) |
| |
As of
March 31, 2021 |
| ||||||
Balance Sheet Data: | | | | | | | | | |||||
Total assets
|
| | | $ | 230,906,193 | | | | | $ | 230,501,182 | | |
Total liabilities
|
| | | | 27.914,754 | | | | | | 78,862,708 | | |
Working capital(1)
|
| | | | 854,411 | | | | | | 297,373 | | |
Total stockholders’ equity
|
| | | | 5,000,009 | | | | | | 5,000,004 | | |
| | |
Unaudited Combined Pro Forma
|
| |||||||||
| | |
(Assuming No
Redemptions) |
| |
(Assuming
Maximum Redemptions) |
| ||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||
Summary Unaudited Pro Forma Combined | | | | | | | | | | | | | |
Statement of Operations Data Three Months Ended 31, 2021 | | | | | | | | | | | | | |
Total operating expenses
|
| | | $ | (11,919) | | | | | $ | (11,919) | | |
Net loss
|
| | | $ | (62,767) | | | | | $ | (62,767) | | |
Net loss per share of Common Stock – basic and diluted
|
| | | $ | (0.43) | | | | | $ | (0.48) | | |
Weighted average number of shares of Common Stock outstanding – basic and diluted
|
| | | | 146,250,000 | | | | | | 131,586,153 | | |
| | |
Unaudited Combined Pro Forma
|
| |||||||||
| | |
(Assuming No
Redemptions) |
| |
(Assuming
Maximum Redemptions) |
| ||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||
Statement of Operations Data Year Ended December 31, 2020 | | | | | | | | | | | | | |
Total operating expenses
|
| | | $ | (23,690) | | | | | $ | (23,690) | | |
Net loss
|
| | | $ | (24,307) | | | | | $ | (24,307) | | |
Net loss per share of Common Stock - basic and diluted
|
| | | $ | (0.17) | | | | | $ | (0.18) | | |
Weighted average number of shares of Common Stock
outstanding - basic and diluted |
| | | | 146,250,000 | | | | | | 131,586,153 | | |
Selected Unaudited Pro Forma Combined | | | | | | | | | | | | | |
Balance Sheet Data as of March 31, 2021 | | | | | | | | | | | | | |
Total assets
|
| | | $ | 440,277 | | | | | $ | 293,639 | | |
Total liabilities
|
| | | $ | 92,225 | | | | | $ | 92,225 | | |
Total stockholders’ equity
|
| | | $ | 348,052 | | | | | $ | 201,414 | | |
| | | | | | | | | | | | | | |
Unaudited Combined Pro Forma
|
| |
Unaudited Enovix equivalent
pro forma per share data(2) |
| ||||||||||||||||||
| | |
RSVAC
(Historical)(4) |
| |
Enovix
(Historical) |
| |
(Assuming
No Redemption) |
| |
(Assuming
Maximum Redemption) |
| |
(Assuming
No Redemption) |
| |
(Assuming
Maximum Redemption) |
| ||||||||||||||||||
As of and for the Three Months
Ended March 31, 2021(3) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book value per share(1)
|
| | | $ | 0.56 | | | | | $ | (2.71) | | | | | $ | 2.38 | | | | | $ | 1.53 | | | | | $ | 0.42 | | | | | $ | 0.27 | | |
Weighted average shares outstanding of Common Stock – basic and diluted
|
| | | | 8,948,018 | | | | | | 66,618,009 | | | | | | 146,250,000 | | | | | | 131,586,153 | | | | | | 105,000,000 | | | | | | 105,000,000 | | |
Net loss per share of Common
Stock – basic and diluted |
| | | $ | (5.74) | | | | | $ | (0.24) | | | | | $ | (0.43) | | | | | $ | (0.48) | | | | | $ | (0.10) | | | | | $ | (0.11) | | |
As of and for the Year Ended December 31, 2020(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book value per share(1)
|
| | | $ | 0.76 | | | | | $ | (2.73) | | | | | $ | 2.80 | | | | | $ | 1.67 | | | | | $ | 0.49 | | | | | $ | 0.29 | | |
Weighted average shares outstanding of Common Stock – basic and diluted
|
| | | | 6,582,520 | | | | | | 60,645,131 | | | | | | 146,250,000 | | | | | | 131,586,153 | | | | | | 105,000,000 | | | | | | 105,000,000 | | |
Net loss per share of Common
Stock – basic and diluted |
| | | $ | (0.37) | | | | | $ | (0.65) | | | | | $ | (0.17) | | | | | $ | (0.18) | | | | | $ | (0.04) | | | | | $ | (0.04) | | |
| | |
As of March 31,
2021 |
| | | | | | | | | | |
As of March 31,
2021 |
| | | | | | | | | | |
As of March 31,
2021 |
| |||||||||||||||
| | |
RSVAC
(Historical) |
| |
Enovix
(Historical) |
| |
Pro Forma
Transaction Accounting Adjustments (Assuming No Redemptions) |
| | | | |
Pro Forma
Combined (Assuming No Redemptions) |
| |
Additional
Pro Forma Transaction Accounting Adjustments (Assuming Maximum Redemptions) |
| | | | |
Pro Forma
Combined (Assuming Maximum Redemptions) |
| ||||||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 305 | | | | | $ | 13,266 | | | | | $ | | | | | | | | $ | 389,696 | | | | | $ | (146,638) | | | | | | | | $ | 243,058 | | | |
| | | | | | | | | | | | | | | | | 230,016 | | | |
(A)
|
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (21,891) | | | |
(B)
|
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 168,000 | | | |
(C)
|
| | | | | | | | | | | | | | | | | | | | | |
Deferred costs
|
| | | | — | | | | | | 4,266 | | | | | | — | |