| Schedule of company's previously reported operating expenses, cash flows or cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
Balance sheet as of December 4, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
$ |
— |
|
|
$ |
18,190,000 |
|
|
$ |
18,190,000 |
|
| |
|
|
|
Common Stock Subject to Possible Redemption |
|
|
217,972,620 |
|
|
|
(18,190,000 |
) |
|
|
199,782,620 |
|
| |
|
|
|
| |
|
|
695 |
|
|
|
182 |
|
|
|
877 |
|
| |
|
|
|
Additional Paid-in Capital |
|
|
5,000,411 |
|
|
|
701,197 |
|
|
|
5,701,608 |
|
| |
|
|
|
| |
|
|
(1,096 |
) |
|
|
(701,379 |
) |
|
|
(702,475 |
) |
| |
|
|
|
Balance sheet as of December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
697 |
|
|
|
198 |
|
|
|
895 |
|
| |
|
|
|
Additional Paid-in Capital |
|
|
5,201,592 |
|
|
|
2,291,188 |
|
|
|
7,492,780 |
|
| |
|
|
|
| |
|
|
(202,287 |
) |
|
|
(2,291,379 |
) |
|
|
(2,493,666 |
) |
| |
|
|
|
| |
|
|
5,000,002 |
|
|
|
7 |
|
|
|
5,000,009 |
|
| |
|
|
|
Statement of Operations for the Period from September 23,2020 (inception) to December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of Warrants |
|
$ |
— |
|
|
$ |
(1,590,000 |
) |
|
$ |
(1,590,000 |
) |
| |
|
|
|
Transaction costs attributable to Warrants |
|
|
|
|
|
|
(701,379 |
) |
|
|
(701,379 |
) |
| |
|
|
|
| |
|
|
(202,287 |
) |
|
|
(2,291,379 |
) |
|
|
(2,493,666 |
) |
| |
|
|
|
Weighted average shares outstanding, Common stock subject to possible redemption |
|
|
21,797,262 |
|
|
|
(1,819,000 |
) |
|
|
19,978,262 |
|
| |
|
|
|
Basic and diluted net income per share, Common stock subject to possible redemption |
|
|
0.00 |
|
|
|
— |
|
|
|
0.00 |
|
| |
|
|
|
Weighted average shares outstanding, Common stock |
|
|
6,081,367 |
|
|
|
501,153 |
|
|
|
6,582,520 |
|
| |
|
|
|
Basic and diluted net loss per share, Common stock |
|
|
(0.03 |
) |
|
|
(0.34 |
) |
|
|
(0.37 |
) |
| |
|
|
|
Cash Flow Statement for the Period from September 23, 2020 (inception) to December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
$ |
(202,287 |
) |
|
$ |
(2,291,379 |
) |
|
$ |
(2,493,666 |
) |
| |
|
|
|
Change in fair value of Warrants |
|
|
— |
|
|
|
1,590,000 |
|
|
|
1,590,000 |
|
| |
|
|
|
Transaction costs attributable to Warrants |
|
|
|
|
|
|
701,379 |
|
|
|
701,379 |
|
| |
|
|
|
Initial classification of common stock subject to possible redemption |
|
|
217,972,620 |
|
|
|
(18,190,000 |
) |
|
|
199,782,620 |
|
| |
|
|
|
Change in value of common stock subject to possible redemption |
|
|
(201,183 |
) |
|
|
(1,590,007 |
) |
|
|
(1,791,190 |
) | Statement of Changes in Stockholders’ Equity for the Period from September 23, 2020 (inception) to December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock subject to possible redemption – As Previously Reported |
|
|
(21,780,266 |
) |
|
$ |
(2,178 |
) |
|
$ |
(217,769,259 |
) |
|
$ |
— |
|
|
$ |
(217,771,437 |
) |
Common stock subject to possible redemption – Adjustments |
|
|
1,978,284 |
|
|
|
198 |
|
|
|
19,779,809 |
|
|
|
— |
|
|
|
19,780,007 |
|
Common stock subject to possible redemption – As Restated |
|
|
(19,801,982 |
) |
|
|
(1,980 |
) |
|
|
(197,989,450 |
) |
|
|
— |
|
|
|
(197,991,430 |
) |
Net loss – As Previously Reported |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(202,287 |
) |
|
|
(202,287 |
) |
| |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,291,379 |
) |
|
|
(2,291,379 |
) |
| |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,493,666 |
) |
|
|
(2,493,666 |
) |
Balance at December 31, 2020 – As Previously Reported |
|
|
6,969,734 |
|
|
|
697 |
|
|
|
5,201,592 |
|
|
|
(202,287 |
) |
|
|
5,000,002 |
|
Balance at December 31, 2020 –Adjustments |
|
|
1,978,284 |
|
|
|
198 |
|
|
|
2,291,188 |
|
|
|
(2,291,379 |
) |
|
|
7 |
|
Balance at December 31, 2020 – As Restated |
|
|
8,948,018 |
|
|
|
895 |
|
|
|
7,492,780 |
|
|
|
(2,493,666 |
) |
|
|
5,000,009 |
|
|